BigBear.ai Announces Fourth Quarter, And Full Year 2024 Results, And Provides 2025 Outlook
BigBear.ai Holdings, Inc. (NYSE: BBAI) (“BigBear.ai” or the “Company”), a leader in AI-powered decision intelligence solutions, today announced financial results for the fourth quarter of 2024...
- 4Q 24 revenue of $43.8 million (4Q 23 $40.6 million) +8% year-over-year
- Exchanged $182.3 million in 6.00% convertible senior notes due in 2026 for 6.00% convertible senior secured notes due in 2029; $58 million has already converted into equity since the end of 4Q 24 resulting in $142.3 million remaining debt on convertible notes.
- Cash balance of $50.1 million, as of December 31, 2024; During 1Q 25, received gross proceeds of $64.7 million of cash, following the exercise of previously issued warrants; combined with $58 million of conversions on convertible debt, net debt1 has decreased from $150 million to $27 million and debt-to-cash ratio2 has decreased from 4.0 to 1.2 since the end of 4Q 24.
- 2025 Outlook provided between $160 million - $180 million revenue, and negative single digit Adjusted EBITDA*
MCLEAN, Va.: BigBear.ai Holdings, Inc. (NYSE: BBAI) (“BigBear.ai” or the “Company”), a leader in AI-powered decision intelligence solutions, today announced financial results for the fourth quarter of 2024 and issued an investor presentation that has been posted to the Investor Relations section of the Company’s website.
“2024 was a pivotal year for the business. We demonstrated momentum through major contract wins, expanding our backlog and growing our pipeline, maturing our technology portfolio, and restructuring our debt to strengthen our financial position for the long term. These efforts were driven by strong execution from our team,” said Kevin McAleenan, Chief Executive Officer, BigBear.ai.
“On the financial front, we’ve kicked off the first quarter of 2025 by significantly deleveraging our balance sheet. Through a combination of cash proceeds from warrant exercises and debt reductions resulting from conversions on our convertible notes, we’re in a strong position for growth in 2025 and beyond,” said Julie Peffer, Chief Financial Officer, BigBear.ai.
Financial Highlights
- Revenue increased 8% to $43.8 million for the fourth quarter of 2024, compared to $40.6 million for the fourth quarter of 2023 primarily due to additional revenue related to Department of Homeland Security and Digital Identity awards.
- Gross margin was 37.4% in the fourth quarter of 2024 as compared to 32.1% in the fourth quarter of 2023, primarily driven by year-end fringe and overhead true-up allocation adjustments in 4Q 24 of $2.7 million with an offsetting increase in SG&A expenses.
- Primarily driven by the non-cash changes in fair value of $93.3 million from derivative liabilities related to the 2029 convertible notes and warrants, net loss in the fourth quarter of 2024 was $108.0 million, compared to $21.3 million for the fourth quarter of 2023.
- Non-GAAP Adjusted EBITDA* of $2.0 million for the fourth quarter of 2024 compared to $3.7 million for the fourth quarter of 2023, primarily driven by increased Recurring SG&A*.
- SG&A of $22.2 million for the fourth quarter of 2024 compared to $18.2 million for the fourth quarter of 2023 and Recurring SG&A* of $18.0 million in the fourth quarter of 2024 compared to $12.3 million in the fourth quarter of 2023. The year-over-year increases include Pangiam’s headcount and operating expenses not included in the fourth quarter of 2023 as well as year-end fringe and overhead true-up allocation adjustments of $2.7 million in the fourth quarter of 2024 which are offset in improved gross profit.
- Ending backlog was $418 million as of December 31, 2024, an increase of $250 million or 2.5x ending backlog as of December 31, 2023.
- The consolidated year-to-date results include results from Pangiam from the acquisition date of February 29, 2024 to December 31, 2024.
Financial Outlook
For the year-ended December 31, 2025, the Company projects:
- Revenue between $160 million and $180 million
- Adjusted EBITDA* — negative single digit millions
In the event that some form of US Government shutdown was to take place in 2025, or a substantial shift in government national security priorities, BigBear.ai would review its guidance as part of prudent financial planning and its efforts to build a long-term sustainable business.
The above information on Outlook, and other sections of this release contain forward-looking statements, which are based on the Company’s current expectations. Actual results may differ materially from those projected. It is the Company’s practice not to incorporate adjustments into its financial outlook for proposed acquisitions, divestitures, changes in law, or new accounting standards until such items have been consummated, enacted, or adopted, as the case may be. For additional factors that may impact the Company’s actual results, refer to the “Forward-Looking Statements” section in this release.
_______________________________________ | |
1 | Net Debt is defined as principal outstanding on convertible notes, less cash and cash equivalents. |
2 | Debt-to-Cash Ratio is defined as principal outstanding on convertible notes divided by cash and cash equivalents. |
*Adjusted EBITDA is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section in this press release for additional information and a reconciliation. |
Summary of Results for the Fourth Quarter and Year Ended | |||||||||||||||
| Three Months Ended December 31, |
| Year Ended December 31, | ||||||||||||
$ thousands (expect per share amounts) |
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Revenues | $ | 43,827 |
|
| $ | 40,563 |
|
| $ | 158,236 |
|
| $ | 155,164 |
|
Cost of revenues |
| 27,422 |
|
|
| 27,547 |
|
|
| 113,016 |
|
|
| 114,563 |
|
Gross margin |
| 16,405 |
|
|
| 13,016 |
|
|
| 45,220 |
|
|
| 40,601 |
|
Operating expenses: |
|
|
|
|
|
|
| ||||||||
Selling, general and administrative |
| 22,243 |
|
|
| 18,232 |
|
|
| 80,040 |
|
|
| 71,057 |
|
Research and development |
| 2,334 |
|
|
| 2,031 |
|
|
| 10,863 |
|
|
| 5,035 |
|
Restructuring charges |
| (30 | ) |
|
| 42 |
|
|
| 1,287 |
|
|
| 822 |
|
Transaction expenses |
| — |
|
|
| 1,284 |
|
|
| 1,450 |
|
|
| 2,721 |
|
Goodwill impairment |
| — |
|
|
| — |
|
|
| 85,000 |
|
|
| — |
|
Operating loss |
| (8,142 | ) |
|
| (8,573 | ) |
|
| (133,420 | ) |
|
| (39,034 | ) |
Interest expense |
| 3,597 |
|
|
| 3,544 |
|
|
| 14,244 |
|
|
| 14,200 |
|
Net increase in fair value of derivatives |
| 93,317 |
|
|
| 9,395 |
|
|
| 108,149 |
|
|
| 7,424 |
|
Loss on extinguishment of debt |
| 3,440 |
|
|
| — |
|
|
| 3,440 |
|
|
| — |
|
Other (income) expense |
| (475 | ) |
|
| (306 | ) |
|
| (2,194 | ) |
|
| (393 | ) |
Loss before taxes |
| (108,021 | ) |
|
| (21,206 | ) |
|
| (257,059 | ) |
|
| (60,265 | ) |
Income tax expense |
| 13 |
|
|
| 50 |
|
|
| 35 |
|
|
| 101 |
|
Net loss | $ | (108,034 | ) |
| $ | (21,256 | ) |
| $ | (257,094 | ) |
| $ | (60,366 | ) |
|
|
|
|
|
|
|
| ||||||||
Basic and diluted net loss per share | $ | (0.43 | ) |
| $ | (0.14 | ) |
| $ | (1.10 | ) |
| $ | (0.40 | ) |
|
|
|
|
|
|
|
| ||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
| ||||||||
Basic |
| 250,575,733 |
|
|
| 156,818,532 |
|
|
| 233,604,500 |
|
|
| 149,234,917 |
|
Diluted |
| 250,575,733 |
|
|
| 156,818,532 |
|
|
| 233,604,500 |
|
|
| 149,234,917 |
|
Consolidated Balance Sheets as of | |||||||
|
|
|
| ||||
$ in thousands | December 31, 2024 |
| December 31, 2023 | ||||
Assets |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 50,141 |
|
| $ | 32,557 |
|
Accounts receivable, less allowance for credit losses |
| 38,953 |
|
|
| 21,949 |
|
Contract assets |
| 895 |
|
|
| 4,822 |
|
If you liked this article and want to stay up to date with news from
InnovationOpenLab.com subscribe to ours
Free newsletter.
Related news
Last NewsRSA at Cybertech Europe 2024Alaa Abdul Nabi, Vice President, Sales International at RSA presents the innovations the vendor brings to Cybertech as part of a passwordless vision for… Italian Security Awards 2024: G11 Media honours the best of Italian cybersecurityG11 Media's SecurityOpenLab magazine rewards excellence in cybersecurity: the best vendors based on user votes How Austria is making its AI ecosystem growAlways keeping an European perspective, Austria has developed a thriving AI ecosystem that now can attract talents and companies from other countries Sparkle and Telsy test Quantum Key Distribution in practiceSuccessfully completing a Proof of Concept implementation in Athens, the two Italian companies prove that QKD can be easily implemented also in pre-existing… Most readSecureW2 Wins 10 Cybersecurity Excellence Awards, Cementing Dominance…SecureW2 – the leading provider of continuous, policy-driven authentication solutions – today announced that its cloud-native JoinNow Platform received… Banking-as-a-service Leader Synctera Raises $15M And Signs Bolt, Its Largest…Synctera, the leader in banking-as-a-service and embedded finance, announced today a $15M round of funding, bringing the company to a total of $94M raised… AffiniPay Launches 2025 Legal Industry Report: Embracing Technology, Financial…#AI--AffiniPay, a leader in legal practice management software, integrated payments, and embedded fintech solutions for professionals, has announced the… DDN and Fluidstack Join Forces With Mistral AI to Accelerate Enterprise…#AI--In a transformative leap for enterprise AI, DDN, the industry leader in AI data infrastructure, Mistral AI, the pioneering force behind next-generation… G11 Media Networks
InnovationOpenLab is a channel of BitCity, a newspaper registered at the court of Como , 
| |||||||