Cadence (Nasdaq: CDNS) today announced results for the first quarter of 2025. First Quarter 2025 Financial Results Revenue of $1.242 billion, compared to revenue of $1.009 billion in Q1 2024 GAAP...
Exceeded Q1 Guidance for All Key Metrics
Q1 Revenue Up 23% & Non-GAAP EPS Up 34% YoY
Raising 2025 Revenue and EPS Outlook
SAN JOSE, Calif.: Cadence (Nasdaq: CDNS) today announced results for the first quarter of 2025.
First Quarter 2025 Financial Results
“Cadence delivered excellent results for the first quarter of 2025 with robust ongoing customer demand for our innovative technologies driving 23% revenue growth and 34% non-GAAP EPS growth year-over-year,” said Anirudh Devgan, president and chief executive officer. “We haven't seen any change in customers' behavior at this time, as they continue investing in R&D for their next-gen designs. Our resilient software business model, strong backlog, and AI-driven product innovations, position us well in navigating today's dynamic macro environment.”
“Q1 was a strong quarter for Cadence, driven by broad-based strength across all our businesses,” said John Wall, senior vice president and chief financial officer. “I am pleased that we exceeded all key financial metrics for the quarter, and we are tracking ahead of our original forecast for 2025, allowing us to raise our full year outlook.”
CFO Commentary
Commentary on the first quarter of 2025 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For fiscal year 2025, the company expects:
The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use the current normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
Reconciliations of the financial results and business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, are included in this press release.
Business Highlights
Audio Webcast Scheduled
Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the first quarter 2025 financial results audio webcast today, April 28, 2025, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 28, 2025 at 5 p.m. (Pacific) and ending June 16, 2025 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence is a market leader in AI and digital twins, pioneering the application of computational software to accelerate innovation in the engineering design of silicon to systems. Our design solutions, based on Cadence’s Intelligent System Design™ strategy, are essential for the world’s leading semiconductor and systems companies to build their next-generation products from chips to full electromechanical systems that serve a wide range of markets, including hyperscale computing, mobile communications, automotive, aerospace, industrial, life sciences and robotics. In 2024, Cadence was recognized by the Wall Street Journal as one of the world’s top 100 best-managed companies. Cadence solutions offer limitless opportunities—learn more at www.cadence.com.
© 2025 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
This press release contains forward-looking statements, including Cadence's outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, backlog, industry trends, market growth, pending transactions and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions of Secure-IC and Arm's Artisan foundation IP business, each of which remains subject to certain closing conditions including receipt of regulatory approvals, the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) potential harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.
All forward-looking statements in this press release are based on management's expectations as of the date of this press release and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.
GAAP to Non-GAAP Reconciliation
Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.
To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, income or expenses related to investments, divestitures and Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.
Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
Operating Margin Reconciliation |
| Three Months Ended | ||||
|
| March 31, 2025 |
| March 31, 2024 | ||
|
| (unaudited) | ||||
GAAP operating margin as a percent of total revenue |
| 29.1 | % |
| 24.8 | % |
Reconciling items to non-GAAP operating margin as a percent of total revenue: |
|
|
|
| ||
Stock-based compensation expense |
| 8.7 | % |
| 8.7 | % |
Amortization of acquired intangibles |
| 2.0 | % |
| 1.7 | % |
Acquisition and integration-related costs |
| 1.8 | % |
| 2.2 | % |
Restructuring |
| 0.0 | % |
| 0.0 | % |
Non-qualified deferred compensation expenses (credits) |
| (0.1 | )% |
| 0.4 | % |
Special charges |
| 0.2 | % |
| 0.0 | % |
Non-GAAP operating margin as a percent of total revenue |
| 41.7 | % |
| 37.8 | % |
Net Income Reconciliation |
| Three Months Ended | ||||||
|
| March 31, 2025 |
| March 31, 2024 | ||||
(in thousands) |
| (unaudited) | ||||||
Net income on a GAAP basis |
| $ | 273,579 |
|
| $ | 247,643 |
|
Stock-based compensation expense |
|
| 107,613 |
|
|
| 88,129 |
|
Amortization of acquired intangibles |
|
| 25,416 |
|
|
| 16,755 |
|
Acquisition and integration-related costs |
|
| 23,105 |
|
|
| 22,086 |
|
Restructuring |
|
| (109 | ) |
|
| 280 |
|
Non-qualified deferred compensation expenses (credits) |
|
| (1,573 | ) |
|
| 4,588 |
|
Special charges |
|
| 1,988 |
|
|
| — |
|
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets |
|
| 3,332 |
|
|
| (59,986 | ) |
Income tax effect of non-GAAP adjustments |
|
| (2,939 | ) |
|
| (613 | ) |
Net income on a non-GAAP basis |
| $ | 430,412 |
|
| $ | 318,882 |
|
Diluted Net Income Per Share Reconciliation |
| Three Months Ended | ||||||
|
| March 31, 2025 |
| March 31, 2024 | ||||
(in thousands, except per share data) |
| (unaudited) | ||||||
Diluted net income per share on a GAAP basis |
| $ | 1.00 |
|
| $ | 0.91 |
|
Stock-based compensation expense |
|
| 0.39 |
|
|
| 0.32 |
|
Amortization of acquired intangibles |
|
| 0.09 |
|
|
| 0.06 |
|
Acquisition and integration-related costs |
|
| 0.09 |
|
|
| 0.08 |
|
Restructuring |
|
| — |
|
|
| — |
|
Non-qualified deferred compensation expenses (credits) |
|
| (0.01 | ) |
|
| 0.02 |
|
Special charges |
|
| 0.01 |
|
|
| — |
|
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets |
|
| 0.01 |
|
|
| (0.22 | ) |
Income tax effect of non-GAAP adjustments |
|
| (0.01 | ) |
|
| — |
|
Diluted net income per share on a non-GAAP basis |
| $ | 1.57 |
|
| $ | 1.17 |
|
Shares used in calculation of diluted net income per share |
|
| 273,631 |
|
|
| 273,544 |
|
Cadence Design Systems, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
March 31, 2025 and December 31, 2024 | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
|
|
|
|
| ||
|
| March 31, 2025 |
| December 31, 2024 | ||
Current assets: | ||||||
Cash and cash equivalents | $ | 2,777,674 | $ | 2,644,030 | ||
Receivables, net |
| 580,887 |
| 680,460 | ||
Inventories |
| 225,621 |
| 257,711 | ||
Prepaid expenses and other |
| 413,905 |
| 433,878 | ||
Total current assets |
| 3,998,087 |
| 4,016,079 | ||
Property, plant and equipment, net |
| 466,322 |
| 458,200 | ||
Goodwill |
| 2,419,717 |
| 2,378,671 | ||
Acquired intangibles, net |
| 584,228 |
| 594,734 | ||
Deferred taxes |
| 986,191 |
| 982,057 | ||
Other assets |
| 558,941 |
| 544,741 | ||
Total assets | $ | 9,013,486 | $ | 8,974,482 | ||
Current liabilities: | ||||||
Accounts payable and accrued liabilities | $ | 570,197 | $ | 632,692 | ||
Current portion of deferred revenue |
| 730,570 |
| 737,413 | ||
Total current liabilities |
| 1,300,767 |
Related newsLast NewsRSA at Cybertech Europe 2024Alaa Abdul Nabi, Vice President, Sales International at RSA presents the innovations the vendor brings to Cybertech as part of a passwordless vision for… Italian Security Awards 2024: G11 Media honours the best of Italian cybersecurityG11 Media's SecurityOpenLab magazine rewards excellence in cybersecurity: the best vendors based on user votes How Austria is making its AI ecosystem growAlways keeping an European perspective, Austria has developed a thriving AI ecosystem that now can attract talents and companies from other countries Sparkle and Telsy test Quantum Key Distribution in practiceSuccessfully completing a Proof of Concept implementation in Athens, the two Italian companies prove that QKD can be easily implemented also in pre-existing… Most readServiceNow’s Agentic AI Push Attracts U.S. Enterprises#AI--Enterprises in the U.S. are implementing new agentic AI and industry-specific solutions for the ServiceNow platform in partnership with leading ServiceNow… Keysight Expands USB Standards Support in System Designer for USB$KEYS #EDA--Keysight Technologies, Inc. (NYSE: KEYS) announced today the launch of System Designer for USB, its latest solution for high-speed digital… Paycom Software, Inc. Reports First Quarter 2025 ResultsPaycom Software, Inc. (“Paycom,” “we” and “our”) (NYSE: PAYC), a leading provider of comprehensive, cloud-based human capital management software, today… Mogo to Participate in the D. Boral Capital Inaugural Global ConferenceMogo Inc. (NASDAQ:MOGO) (TSX:MOGO) (“Mogo” or the “Company”), a digital wealth and payments business, today announced that it will be participating in… G11 Media Networks |